has-20231227
0000046080false00000460802023-12-272023-12-27
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): December 27, 2023
 
Hasbro, Inc.
(Exact name of registrant as specified in its charter)
Rhode Island
1-6682
05-0155090
(State or other jurisdiction of incorporation or organization)
(Commission File Number)
(I.R.S. Employer Identification No.)
1027 Newport Avenue
Pawtucket,
Rhode Island
02861
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s telephone number, including area code:   (401) 431-8697

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act.
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.50 par value per shareHASThe NASDAQ Global Select Market
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.
Emerging growth company   
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period provided pursuant to Section 13(a) of the Exchange Act. 






Item 2.01. Completion of Acquisition or Disposition of Assets.
On December 27, 2023, Hasbro, Inc. (“Hasbro” or “we”) completed the sale of the Entertainment One film and television business pursuant to an Equity Purchase Agreement dated August 3, 2023 (as amended, supplemented or otherwise modified from time to time, the “Agreement”), among Hasbro, Lions Gate Entertainment Corp., a British Columbia company (“LGEC”), Lions Gate Entertainment Inc., a Delaware corporation (“LGEI”) and Lions Gate International Motion Pictures S.à.r.l., a Luxembourg société à responsabilité limitée (“LGMP” and, together with LGEC and LGEI, “Lionsgate”), for a purchase price consisting of $375 million in cash, subject to purchase price adjustments, plus the assumption by Lionsgate of production financing loans (the “Transaction”). Hasbro intends to use the cash proceeds to retire indebtedness and for other general corporate purposes.
The foregoing summary description of the Agreement does not purport to be complete and is qualified in its entirety by reference to the full text of the Agreement, a copy of which was attached as Exhibit 2.01 to Hasbro’s Current Report on Form 8-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on August 7, 2023 and is incorporated by reference herein.

Item 8.01. Other Events.
A copy of the press release issued by Hasbro on December 27, 2023 announcing, among other things, the completion of the Transaction is attached hereto as Exhibit 99.1 and is incorporated by reference herein.

Item 9.01. Financial Statements and Exhibits.
(b) Pro forma financial information
The following unaudited pro forma condensed consolidated financial statements of Hasbro and its subsidiaries reflect the disposition of the eOne film and television business pursuant to the Agreement, are filed as Exhibit 99.2 to this Current Report on Form 8-K and are incorporated herein by reference:
Unaudited Pro Forma Condensed Consolidated Balance Sheet as of October 1, 2023;
Unaudited Pro Forma Condensed Consolidated Statement of Operations for the year ended December 25, 2022 and the nine months ended October 1, 2023; and
Notes to the Unaudited Pro Forma Condensed Consolidated Financial Statements.
(d) Exhibits
2.01
99.1
99.2
104Cover Page Interactive Data File (embedded within the Inline XBRL document)






SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
   
HASBRO, INC.
   
 
 
 By:/s/ Gina Goetter
 Name:Gina Geotter
 Title:Executive Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
Date: January 3, 2024  


Document

EXHIBIT 99.1

Hasbro Completes Sale of Entertainment One Film and Television Business to Lionsgate
Hasbro to Retain Entertainment for Hasbro Brands

PAWTUCKET, R.I.--(BUSINESS WIRE)—December 27, 2023—Hasbro, Inc. (NASDAQ:HAS) announced today that it has completed the sale of its Entertainment One film and TV business to Lionsgate for a purchase price of $375 million in cash, subject to certain purchase price adjustments, plus the assumption by Lionsgate of production financing loans. Today’s announcement underscores Hasbro’s Blueprint 2.0 strategy; Hasbro will continue to develop and produce entertainment based on its rich vault of Hasbro brands.
The sale includes unscripted television production companies Renegade and Daisybeck, as well as Hasbro’s interest in the Canadian film & TV operations of Entertainment One Canada Limited.
In connection with the closing, Hasbro expects to retire approximately $400 million of floating rate debt.
J.P. Morgan and Centerview Partners served as lead financial advisors to Hasbro in the transaction. Cravath, Swaine & Moore LLP, Mayer Brown International LLP and Stikeman Elliott LLP acted as legal counsel to Hasbro and Osler, Hoskin & Harcourt LLP acted as legal counsel to Entertainment One Canada Limited.
About Hasbro
Hasbro is a leading toy and game company whose mission is to entertain and connect generations of fans through the wonder of storytelling and exhilaration of play. Hasbro delivers engaging brand experiences for global audiences through toys, consumer products, gaming and entertainment, with a portfolio of iconic brands including MAGIC: THE GATHERING, DUNGEONS & DRAGONS, Hasbro Gaming, NERF, TRANSFORMERS, PLAY-DOH and PEPPA PIG, as well as premier partner brands.
Hasbro is guided by our Purpose to create joy and community for all people around the world, one game, one toy, one story at a time. For more than a decade, Hasbro has been consistently recognized for its corporate citizenship, including being named one of the 100 Best Corporate Citizens by 3BL Media, one of the World’s Most Ethical Companies by Ethisphere Institute and one of the 50 Most Community-Minded Companies in the U.S. by the Civic 50. For more information, visit https://corporate.hasbro.com.
Hasbro Forward-Looking Statements
Certain statements in this press release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be accompanied by such words as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,” “potential,” “project,” “target,” “will” and other words and terms of similar meaning. Among other things, these forward-looking statements include statements regarding the intended uses of the proceeds from the sale of the eOne film and television business and expected benefits of the transaction. Hasbro’s actual actions or results may differ materially from those expected or anticipated in the forward-looking statements due to both known and unknown risks and uncertainties. Specific factors that might cause such a



difference include those risks detailed from time to time in Hasbro’s filings with the U.S. Securities and Exchange Commission (the “SEC”). The statements contained herein are based on Hasbro’s current beliefs and expectations and speak only as of the date of this press release. Except as may be required by law, Hasbro does not undertake any obligation to make any revisions to the forward-looking statements contained in this press release or to update them to reflect events or circumstances occurring after the date of this press release. You should not place undue reliance on forward-looking statements.
HAS-C

Document

EXHIBIT 99.2
HASBRO, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA
CONDENSED CONSOLIDATED FINANCIAL INFORMATION
On December 27, 2023, Hasbro, Inc. (“Hasbro”, the “Company” or “we”) completed the sale of the Entertainment One film and television business (the "Sale") to Lions Gate Entertainment Corp., Lions Gate Entertainment Inc. and Lions Gate International Motion Pictures S.à.r.l (collectively "Lionsgate"), pursuant to the terms of the Equity Purchase Agreement (the "Agreement") dated August 3, 2023, among Hasbro and Lionsgate. Pursuant to the Agreement, Lionsgate acquired the Company's Entertainment One film and television business ("eOne Film and TV Business") for a purchase price consisting of $375 million in cash, subject to purchase price adjustments, plus the assumption by Lionsgate of production financing loans. In connection with the closing, Hasbro expects to retire approximately $400 million of floating rate debt.
To reduce the carrying value of the assets and liabilities associated with the eOne Film and TV Business to their estimated fair values, the Company recorded a pre-tax non-cash loss on Assets Held for Sale of $473.0 million within the Company’s Consolidated Statement of Operations. In addition, the Company recorded approximately $38.0 million of transaction charges associated with the sale process. These charges were recorded in Selling Distribution and Administration expense.
The Company determined that the eOne Film and TV Business met the criteria to be classified as held for sale, but did not meet the criteria to be classified as discontinued operations. As a result, at October 1, 2023, the related assets and liabilities were included in the separate held-for-sale line items of the asset and liability sections of the consolidated balance sheets.
The unaudited pro forma condensed consolidated balance sheet as of October 1, 2023, has been prepared to give effect to the divestiture of the assets and liabilities of the eOne Film and TV Business as if the Sale occurred on October 1, 2023. The unaudited pro forma condensed consolidated statements of operations have been prepared to give effect to the Sale as if it occurred on December 27, 2021, the first day of fiscal 2022.
We refer to the unaudited pro forma condensed consolidated balance sheet and the unaudited pro forma condensed consolidated statements of operations as the pro forma financial statements.
The pro forma financial statements should be read in conjunction with the accompanying notes to the pro forma financial statements. In addition, the pro forma financial statements were based on and should be read in conjunction with the following historical consolidated financial statements and accompanying notes of Hasbro for the applicable periods:
Unaudited historical financial statements and the related notes of Hasbro as of and for the fiscal quarter ended October 1, 2023 included in Hasbro’s Quarterly Report on Form 10-Q for the fiscal quarter ended October 1, 2023; and
Historical financial statements and the related notes of Hasbro as of and for the fiscal year ended December 25, 2022 included in Hasbro’s Annual Report on Form 10-K for the year ended December 25, 2022.
The unaudited pro forma financial statements have been prepared by management in accordance with U.S. Securities and Exchange Commission (the "SEC") Regulation S-X Article 11, Pro Forma Financial Information. The pro forma adjustments are preliminary, based upon available information and made solely for the purpose of providing these pro forma financial statements. The pro forma financial statements are for informational purposes only and not necessarily indicative of what our financial performance and financial position would have been had the transaction been completed as of the dates indicated, nor do they purport to project the future financial position or operating results to be expected in any future period.
The information in the “Pro Forma Adjustments” columns in the unaudited pro forma condensed consolidated financial statements reflects additional transaction accounting adjustments which have been made in accordance with SEC rules and are further described in the accompanying notes.




HASBRO, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF OCTOBER 1, 2023
(Millions of Dollars)
ReportedRemoval ofPro Forma
October 1,eOne Film &Pro FormaOctober 1,
2023 TV Business Adjustments 2023
ASSETS
Current assets
Cash and cash equivalents
$185.5 $— $394.4 
(3A)
$579.9 
Accounts receivable, less allowance for credit losses1,102.0 — — 
 
1,102.0 
Inventories617.7 — — 
 
617.7 
Prepaid expenses and other current assets286.2 
(3F)
— 5.6 
(3F)
291.8 
Assets held for sale1,048.7 (1,048.7)
(3B)
— 
 
— 
Total current assets3,240.1 (1,048.7)400.0 2,591.4 
Property, plant and equipment, less accumulated depreciation474.6 — — 
 
474.6 
Other assets
Goodwill3,238.8 — — 
 
3,238.8 
Other intangibles, net of accumulated amortization 655.1 — — 
 
655.1 
Other731.6 
(3F)
— 14.0 
(3F)
745.6 
Total other assets4,625.5 — 14.0 4,639.5 
Total assets$8,340.2 $(1,048.7)$414.0 $7,705.5 
LIABILITIES, NONCONTROLLING INTERESTS AND SHAREHOLDERS’ EQUITY
Current liabilities
Current portion of long-term debt$60.0 $— $— 
 
$60.0 
Accounts payable and accrued liabilities
1,356.8 
(3F)
— 51.0 
(3C) (3F)
1,407.8 
Liabilities held for sale607.4 (607.4)
(3B)
— 
 
— 
Total current liabilities2,024.2 (607.4)51.0 1,467.8 
Long-term debt3,654.6 — 
 
3,654.6 
Other liabilities438.2 
(3F)
(7.9)
(3F)
430.3 
Total liabilities6,117.0 (607.4)43.2 5,552.8 
Shareholders’ equity
Preference stock of $2.50 par value. Authorized 5,000,000 shares; none issued
— — — 
Common stock of $0.50 par value. Authorized 600,000,000 shares; issued 220,286,736 shares
110.1 — 110.1 
Additional paid-in capital2,574.1 — 2,574.1 
Retained earnings3,348.3 
(3D)
(441.3)
(3E)
370.8 
(3C) (3E)
3,277.8 
Accumulated other comprehensive loss(208.4)
(3D)
— (208.4)
Treasury stock, at cost, 81,541,637 shares(3,626.3)— (3,626.3)
Noncontrolling interests25.4 — 25.4 
Total shareholders’ equity2,223.2 
 
(441.3)370.8 2,152.7 
Total liabilities, noncontrolling interests and shareholders’ equity8,340.2 (1,048.7)414.0 7,705.5 
See accompanying notes to unaudited pro forma condensed consolidated financial statements.



HASBRO, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED OCTOBER 1, 2023
(Millions of Dollars Except Per Share Data)
ReportedRemoval ofPro Forma
October 1,eOne Film &Pro FormaOctober 1,
2023TV BusinessAdjustments2023
Net revenues$3,714.4 (419.3)
(4A)
— 
 
3,295.1 
Costs and expenses:
Cost of sales1,132.0 (4.7)
(4A)
— 
 
1,127.3 
Program cost amortization325.3 (249.8)
(4A)
— 
 
75.5 
Royalties295.8 (65.9)
(4A)
— 
 
229.9 
Product development232.4 — 
(4A)
— 
 
232.4 
Advertising249.8 (28.4)
(4A)
— 
 
221.4 
Amortization of intangible assets65.1 (9.9)
(4A)
(7.0)
(4F)
48.2 
Selling, distribution and administration1,050.0 
(4E)
(158.1)
(4A)
(11.3)
(4F)
880.6 
Impairment of goodwill231.2 (231.2)
(4B)
— 
 
— 
Loss on assets held for sale473.0 
(4C)
— 
 
— 
 
473.0 
Total costs and expenses4,054.6 (748.0)(18.3)3,288.3 
Operating profit (loss)
(340.2)328.7 18.3 6.8 
Non-operating expense (income):
Interest expense, net124.4 (9.6)
(4A)
— 
 
114.8 
Other income, net
(0.7)(24.8)
(4A)
— 
 
(25.5)
Total non-operating expense (income), net
123.7 (34.4)— 89.3 
Earnings (loss) before income taxes
(463.9)363.1 18.3 (82.5)
Income taxes (benefit)
(36.9)38.3 
(4D)
(15.0)
(4D)
(13.6)
Net earnings (loss)
(427.0)324.8 33.3 (68.9)
Net earnings attributable to noncontrolling interests1.2 — — 1.2 
Net earnings (loss) attributable to Hasbro, Inc.
$(428.2)$324.8 $33.3 $(70.1)
Per common share
Net earnings (loss) attributable to Hasbro, Inc.
Basic$(3.09)2.35 0.24 (0.50)
Diluted$(3.09)2.35 0.24 (0.50)
Weighted average common shares outstanding
Basic
138.7 — — 138.7 
Diluted
138.7 — — 138.7 
See accompanying notes to unaudited pro forma condensed consolidated financial statements.



HASBRO, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 25, 2022
(Millions of Dollars Except Per Share Data)
ReportedRemoval ofPro Forma
December 25,eOne Film &Pro FormaDecember 25,
2022TV BusinessAdjustments2022
Net revenues$5,856.7 (827.8)
(4A)
— 5,028.9 
Costs and expenses:
Cost of sales1,911.8 (9.2)
(4A)
— 1,902.6 
Program cost amortization555.5 (492.5)
(4A)
— 63.0 
Royalties493.0 (132.9)
(4A)
— 360.1 
Product development307.9 — 
(4A)
— 307.9 
Advertising387.3 (19.3)
(4A)
— 368.0 
Amortization of intangible assets105.3 (86.0)
(4A)
(13.3)
(4F)
6.0 
Selling, distribution and administration1,666.1 (89.3)
(4A)
4.5 
(4E) (4F)
1,581.3 
Loss on disposal of business22.1 
 
— 
 
— 22.1 
Total costs and expenses5,449.0 (829.2)(8.8)4,611.0 
Operating profit407.7 1.4 8.8 417.9 
Non-operating expense (income):
Interest expense, net159.2 (4.7)
(4A)
— 154.5 
Other expense (income), net(13.0)5.9 
(4A)
— (7.1)
Total non-operating expense, net
146.2 1.2 — 147.4 
Earnings before income taxes261.5 0.2 8.8 270.5 
Income taxes (benefit)
58.5 (12.7)
(4D)
15.3 
(4D)
61.1 
Net earnings (loss)
203.0 12.9 (6.5)209.4 
Net loss attributable to noncontrolling interests
(0.5)(0.6)— (1.1)
Net earnings (loss) attributable to Hasbro, Inc.
$203.5 13.5 (6.5)$210.5 
Per common share
Net earnings (loss) attributable to Hasbro, Inc.
Basic$1.47 0.10 (0.05)1.52 
Diluted$1.46 0.10 (0.05)1.51 
Weighted average common shares outstanding
Basic
138.7 — — 138.7 
Diluted
138.9 — — 138.9 
See accompanying notes to unaudited pro forma condensed consolidated financial statements.


Table of Contents
HASBRO, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


(1)    Description of the Sale
On December 27, 2023, Hasbro completed the sale of the eOne Film and TV Business to Lionsgate, pursuant to the terms of the Agreement. Pursuant to the Agreement, Lionsgate acquired the Company's eOne Film and TV Business for a purchase price consisting of $375 million in cash, subject to purchase price adjustments, plus the assumption by Lionsgate of production financing loans. Hasbro intends to use the cash proceeds to retire indebtedness and for other general corporate purposes.

In the connection with the Sale, Hasbro and Lionsgate entered into a Transition Services Agreement ("TSA") under which upon completion of the Sale, Hasbro will provide certain transition services to eOne and eOne will provide certain transition services to Hasbro. These transition services are expected to have a recurring impact and are provided for the sole purpose of supporting the operations of the eOne Film and TV Business and the Hasbro business following the completion of the sale. The terms of services to be provided under the TSA generally range from 2 to 18 months, subject to each party's right to extend the term of certain services for an additional period and to terminate early the term of any service. Fees to be incurred or received by Hasbro under the TSA are estimated to be immaterial to the Company's pro forma financial statements.
(2)    Basis of Pro Forma Presentation
The Company's unaudited pro forma condensed consolidated financial statements have been prepared by management pursuant to Article 11 of Regulation S-X.
The unaudited pro forma condensed consolidated balance sheet as of October 1, 2023, has been prepared to give effect to the divestiture of the assets and liabilities of the eOne Film and TV Business as if the Sale occurred on October 1, 2023. The unaudited pro forma consolidated statements of operations have been prepared to give effect to the Sale as if it occurred on December 27, 2021, the first day of fiscal 2022.
The information in the “Removal of eOne Film & TV Business” columns in the unaudited pro forma condensed consolidated financial statements reflects the elimination of the net assets and historical financial performance of the eOne Film and TV Business in accordance with rules and regulations of the SEC. Not included in the sale are core Hasbro brand-based content and the capability to develop and produce entertainment including animation, digital shorts, scripted TV and theatrical films related to core Hasbro IP.
The information in the “Pro Forma Adjustments” columns in the unaudited pro forma condensed consolidated financial statements reflects additional transaction accounting adjustments which have been made in accordance with SEC rules and are further described in notes (3) and (4) below.
The unaudited pro forma consolidated financial statements are not necessarily indicative of the financial position and the financial results that may be attained in the future. The actual pro forma adjustments will depend on a number of factors which could result in a change to the unaudited pro forma consolidated financial statements.
The unaudited pro forma consolidated financial statements have been compiled using the significant accounting policies as set out in the audited consolidated financial statements of the Company for the year ended December 25, 2022 and those set out in the unaudited consolidated financial statements of the Company for the nine months ended October 1, 2023. It is management’s opinion that the unaudited pro forma consolidated financial statements include all adjustments necessary for the fair presentation, in all material respects, of the disposition of the Company's eOne Film and TV Business by the Company on a basis consistent with the Company accounting policies.
Amounts in these pro forma interim consolidated financial statements are denominated in U.S. dollars.
No adjustments have been made to reflect potential cost savings that may occur subsequent to completion of the disposition.
5

Table of Contents
HASBRO, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(3)    Pro Forma Adjustments to the Condensed Consolidated Balance Sheets
Explanations of the adjustments to the pro forma balance sheets are as follows:
(A)
Adjustments reflect the increase in cash and cash equivalents resulting from the cash consideration of $375.0 million received, net of customary purchase price adjustments, less closing transaction expenses. Cash and Cash Equivalents in the Reported October 1, 2023 and Pro Forma October 1, 2023 columns each include restricted cash of $1.1 million. As of October 1, 2023, $4.1 million of restricted cash was transferred to Assets Held for Sale in connection with the Sale.
(B)
Represents the elimination of Entertainment One Film and Television assets and liabilities previously classified as held for sale as of October 1, 2023, to Lionsgate under the terms of the Agreement.
    The principal components of the assets and liabilities held for sale, as October 1, 2023 were as follows:
 October 1, 2023
(in millions of Dollars)
Assets:
Cash and cash equivalents including restricted cash of $4.1 million (1)
$70.4 
Accounts receivable, less allowance for doubtful accounts of $1.4 million85.2
Inventories
2.7
Prepaid expenses and other current assets
402.6
Property, plant and equipment, less accumulated depreciation of $21.3 million53.6
Other assets891.5
Write-down loss allowance (2)
(457.3)
Total assets held for sale
$1,048.7 
Liabilities:
Short-term borrowings
$141.9 
Current portion of long-term debt
8.2
Accounts payable and accrued liabilities
404.4
Long-term debt
0.8
Other liabilities52.1
Total liabilities held for sale
$607.4 
(1) The net cash and cash equivalents attributable to the non-core entertainment business will be paid for by Lionsgate under the agreement between the Company and Lionsgate dated August 3, 2023 as part of the purchase price adjustment for net debt.
(2) In addition to the write-down loss allowance of $457.3 million, the Company also recognized $15.7 million of currency translation losses on the classification of held for sale. The pre-tax non-cash loss on assets held for sale of $473.0 million includes both the write-down allowance and the currency translation losses.


Table of Contents
HASBRO, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(C)
Represents adjustments to recognize transaction-related expenses and liabilities of $21.1 million. In total, the Company's transaction related expenses were $38.0 million, $16.9 million of which were included within the Company's historical financial statements for the period ended October 1, 2023.
(D)
Retained Earnings for the “Reported October 1, 2023” column reflects currency translation losses directly attributable to the eOne Film and TV Business in the amount of $15.7 million that were reclassified from Accumulated Other Comprehensive Loss to the Statement of Operations. The impacts in the Statement of Operations are included in the total estimated loss on disposal.
(E)
Represents the impacts of removing the assets and liabilities held for sale and recording the impacts of the net proceeds received.
(F)
The "Reported October 1, 2023" column includes the following U.S. income tax balances: prepaid income taxes of $26.3 million within Prepaid Expenses and Other Current Assets, $251.7 million of deferred tax assets within Other Assets, $27.3 million of accrued income taxes within Accounts Payable and Accrued Liabilities and $84.1 million of deferred tax liabilities within Other Liabilities. The associated "Pro Forma Adjustments" represent the tax consequences of the Sale and the transactions between the parties under the agreements summarized in Notes (1) and (2), as well as the tax impacts corresponding to all other pro forma adjustments noted within.
(4)    Pro Forma Adjustments to the Condensed Consolidated Statements of Operations
Explanations of the adjustments to the pro forma statements of operations are as follows:
(A)
Represents the elimination of Revenue, Operating Costs and Expenses including; Costs of Sales, Program Cost Amortization, Royalty Expense, Product Development Expense, Advertising Expense, Amortization of Intangible Assets and Selling, Distribution and Administration Expenses as well as Interest Expense net of Interest Income, attributable to the eOne Film & TV Business for the periods presented.
(B)
Represents the elimination of a pre-tax non-cash goodwill impairment charge recorded during the second quarter of 2023 to reduce the carrying value of the Company's Film and Television reporting unit to its estimated fair value, as determined using a discounted cash flow model based on management’s future revenue and cost estimates.
(C)
Represents the reported loss on disposal of the eOne Film and TV Business of $473.0 million for the nine months ended October 1, 2023.
(D)
These adjustments represent an estimate of the tax impact of the Divestiture and the transactions between the parties under the agreements summarized in Notes (1) and (2), as well as the tax impacts corresponding to all other pro forma adjustments noted within. In determining the tax provision for the adjustments under the “Removal of the eOne Film & TV Business” heading, the Company calculated the tax provision for the both the nine months ended October 1, 2023 and year ended December 26, 2022 using the separate return method for the Film & TV business. In determining the tax provision for the adjustments under the “Pro Forma Adjustments” heading, the Company calculated the tax provision for both the nine months ended October 1, 2023 and year ended December 26, 2022 using the separate return method for the remaining Hasbro business units.
(E)
Represents adjustments to recognize transaction related expenses of $21.1 million. In total, the Company's transaction related expenses were $38.0 million, $16.9 million of which were included within the Company's historical financial statements for the period ended October 1, 2023.
(F)Effective with the designation of the eOne Film and Television Business as held for sale on of August 3, 2023, the Company suspended recording depreciation of property, plant and equipment and amortization of finite-lived intangible assets and right-of-use assets while these assets were classified as held for sale. For the year ended December 25, 2022, we recognized $29.9 million of depreciation and amortization (comprised of $13.3 million reported in the Amortization of intangible assets line item and $16.6 million of depreciation reported in Selling, distribution and administration) and for the nine month period ended October 1, 2023, we recognized $18.3 million of depreciation and amortization (comprised of $7.0 million reported in the Amortization of intangible assets line item and $11.3 million of depreciation reported in Selling, distribution and administration). These adjustments include the removal of depreciation and amortization expense that was recognized in the historical periods presented prior to the designation of the assets as held for sale.