Hasbro Reports Full-Year Results and Eighth Consecutive Year of E.P.S. Growth

09 Feb, 2009
<

PAWTUCKET, R.I.--(BUSINESS WIRE)--Feb. 9, 2009-- Hasbro, Inc. (NYSE: HAS) Hasbro, Inc. (NYSE: HAS) today reported 2008 fourth quarter and full-year results. For the year, the Company reported net earnings of $306.8 million, or $2.00 per diluted share, compared to $333.0 million

or $1.97 per diluted share in 2007. The 2007 results include a favorable tax adjustment of $29.6 million or $0.17 per diluted share that was taken in the third quarter. In addition, the 2007 full-year results included expenses of $0.23 per diluted share or $44.4 million, related to the Lucas warrants mark to market. The Company exercised the right to purchase the warrants in the second quarter of 2007. For the year, worldwide net revenues were $4.0 billion, an increase of $184.0 million or 5%, compared to $3.8 billion a year ago.

For the fourth quarter, the Company reported net revenues of $1.2 billion, compared to $1.3 billion a year ago. Net revenues increased $13.3 million or 1%, excluding the negative $80.1 million impact of foreign exchange. The Company reported net earnings for the quarter of $93.6 million or $0.62 per diluted share, compared to $133.7 million or $0.84 per diluted share in 2007.

“In a challenging environment, we delivered both revenue and earnings per share growth in 2008, while also continuing to make investments in our future,” said Brian Goldner, President and Chief Executive Officer. “As we look to the year ahead, given the severity of the downturn in global economies, we are focused on keeping costs down, managing our operating cash flow and continuing to invest in our business for the long term. That said, we believe the underlying strength of our brands and commitment to our strategy should enable Hasbro to grow revenue and earnings per share in 2009, absent a material deterioration in economic conditions or the value of foreign currencies.”

U.S. and Canada segment net revenues were $2.4 billion, an increase of $113.0 million or 5% compared to $2.3 billion in 2007. The growth in revenue is attributable to STAR WARS, PLAYSKOOL, NERF, EASY BAKE, G.I. JOE and trading card and board games, including GUESS WHO, PICTUREKA and SCRABBLE. Additionally, TRANSFORMERS, MARVEL and LITTLEST PET SHOP continued to contribute significantly to the segment. The U.S. and Canada segment reported an operating profit of $283.2 million, compared to $287.8 million in 2007.

International segment net revenues were $1.5 billion, an increase of $54.5 million or 4% compared to $1.4 billion in 2007. The revenues include a negative foreign exchange impact of approximately $7.4 million. The results reflect growth in LITTLEST PET SHOP, STAR WARS, PLAYSKOOL, NERF, TWISTER and GUESS WHO. Additionally, TRANSFORMERS and MARVEL continued to contribute significantly to the segment. Inclusive of the investment spending in the emerging markets, the International segment reported an operating profit of $165.2 million compared to $189.8 million in 2007.

“After a very strong performance in the first nine months of the year, the fourth quarter clearly had significant headwinds – the negative impact of foreign exchange and the broad based global economic downturn,” said David Hargreaves, Chief Operating Officer and Chief Financial Officer. “To keep our core brands strong and to drive consumer traffic in the critical selling weeks prior to the holidays, we worked with our global retail partners and put additional promotional programs in place. This resulted in our finishing 2008 in a much better inventory position than we would have otherwise, although it did negatively impact operating profit in the fourth quarter.”

The Company repurchased a total of 11.7 million shares of common stock during 2008, at a total cost of $357.6 million, leaving $252.4 million remaining in the current share repurchase authorization. Since the inception of its buyback program in June 2005, the Company has repurchased 57.7 million shares at a total cost of $1.4 billion, at an average price of $25.10 per share. In the fourth quarter, the Company did not repurchase any shares.

The Company will webcast its fourth quarter earnings conference call at 8:30 a.m. Eastern Standard Time today. To listen to the live webcast, go to http://www.hasbro.com, click on “Corporate” at the top of the page, select “Investor Relations,” then click on the webcast microphone. The replay will be available on Hasbro’s web site approximately 2 hours following completion of the call.

Hasbro, Inc. is a worldwide leader in children’s and family leisure time products and services with a rich portfolio of brands and entertainment properties that provides some of the highest quality and most recognizable play and recreational experiences in the world. As a brand-driven, consumer-focused global company, Hasbro brings to market a range of toys, games and licensed products, from traditional to high-tech and digital, under such powerful brand names as TRANSFORMERS, PLAYSKOOL, TONKA, MILTON BRADLEY, PARKER BROTHERS, TIGER, CRANIUM and WIZARDS OF THE COAST. Come see how we inspire play through our brands at www.hasbro.com. © 2009 Hasbro, Inc. All Rights Reserved.

Certain statements contained in this release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include expectations concerning the Company’s future opportunities and the Company’s ability to achieve its financial goals and may be identified by the use of forward-looking words or phrases. The Company's actual actions or results may differ materially from those expected or anticipated in the forward-looking statements due to both known and unknown risks and uncertainties. Specific factors that might cause such a difference include, but are not limited to: (i) the Company's ability to design, manufacture, source and ship new and continuing products on a timely and cost-effective basis, as well as interest in and purchase of those products by retail customers and consumers in quantities and at prices that will be sufficient to profitably recover the Company’s development, manufacturing, marketing, royalty and other costs; (ii) recessions or other economic downturns which negatively impact the retail and credit markets, and the financial health of the Company’s retail customers and consumers, and which can result in lower employment levels, less consumer disposable income, lower consumer confidence and, as a consequence, lower consumer spending, including lower spending on purchases of the Company’s products, (iii) other economic and public health conditions in the markets in which the Company and its customers and suppliers operate which impact the Company's ability and cost to manufacture and deliver products, such as higher fuel and other commodity prices, higher labor costs, higher transportation costs, outbreaks of SARs, bird flu or other diseases which affect public health and the movement of people and goods, and other factors, including government regulations, which can create potential manufacturing and transportation delays or impact costs, (iv) currency fluctuations, including movements in foreign exchange rates, which can lower the Company’s net revenues and earnings, and significantly impact the Company’s costs; (v) the concentration of the Company's customers, potentially increasing the negative impact to the Company of difficulties experienced by any of the Company’s customers; (vi) the inventory policies of the Company’s retail customers, including the concentration of the Company's revenues in the second half and fourth quarter of the year, together with increased reliance by retailers on quick response inventory management techniques, which increases the risk of underproduction of popular items, overproduction of less popular items and failure to achieve tight and compressed shipping schedules; (vii) work stoppages, slowdowns or strikes, which may impact the Company's ability to manufacture or deliver product in a timely and cost-effective manner; (viii) the bankruptcy or other lack of success of one of the Company's significant retailers which could negatively impact the Company's revenues or bad debt exposure; (ix) the impact of competition on revenues, margins and other aspects of the Company's business, including the ability to secure, maintain and renew popular licenses and the ability to attract and retain talented employees in a competitive environment; (x) concentration of manufacturing for many of the Company’s products in the People’s Republic of China and the associated impact to the Company of public health conditions and other factors affecting social and economic activity in China, affecting the movement of products into and out of China, and impacting the cost of producing products in China and exporting them to other countries; (xi) the risk of product recalls or product liability suits and costs associated with product safety regulations; (xii) other market conditions, third party actions or approvals and the impact of competition which could reduce demand for the Company’s products or delay or increase the cost of implementation of the Company's programs or alter the Company's actions and reduce actual results; (xiii) the risk that anticipated benefits of acquisitions may not occur or be delayed or reduced in their realization; and (xiv) other risks and uncertainties as may be detailed from time to time in the Company's public announcements and SEC filings. The Company undertakes no obligation to make any revisions to the forward-looking statements contained in this release or to update them to reflect events or circumstances occurring after the date of this release.

This presentation includes a non-GAAP financial measure as defined under rules of the Securities and Exchange Commission (“SEC”), specifically EBITDA. As required by SEC rules, we have provided reconciliation on the attached schedule of this measure to the most directly comparable GAAP measure. EBITDA (earnings before interest, taxes, depreciation and amortization) represents net earnings excluding interest expense, income taxes, depreciation and amortization. Management believes that EBITDA is one of the appropriate measures for evaluating the operating performance of the Company because it reflects the resources available for strategic opportunities including, among others, to invest in the business, strengthen the balance sheet, and make strategic acquisitions. However, this measure should be considered in addition to, not as a substitute for, or superior to, net earnings or other measures of financial performance prepared in accordance with GAAP as more fully discussed in the Company's financial statements and filings with the SEC. As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America. This presentation also includes the Company’s Consolidated and International segment net revenues excluding the impact of changes in exchange rates. Management believes that the presentation of Consolidated and International segment net revenues minus the impact of exchange rate changes provides information that is helpful to an investor’s understanding of the underlying business performance absent exchange rate fluctuations which are beyond the Company’s control.

HASBRO, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)


 
   

             

(Thousands of Dollars)


               

December 28, 2008
  December 30, 2007
    ASSETS

             


Cash and Cash Equivalents    

  $ 630,390

$ 774,458


Accounts Receivable, Net    

    611,766

  654,789


Inventories    

      300,463     259,081
  Other Current Assets           171,387     199,912
  Total Current Assets  

      1,714,006     1,888,240
  Property, Plant and Equipment, Net         211,707     187,960
  Other Assets             1,243,084     1,160,863
  Total Assets  

      $ 3,168,797   $ 3,237,063
     

               
     

               
     

               
    LIABILITIES AND SHAREHOLDERS' EQUITY

       
  Short-term Borrowings         $ 7,586   $ 10,201
  Current Portion of Long-term Debt         -     135,348
  Payables and Accrued Liabilities         792,306

  742,122
  Total Current Liabilities           799,892     887,671
  Long-term Debt            

709,723
    709,723
  Other Liabilities  

       

268,396     254,577
  Total Liabilities        

  1,778,011  

1,851,971
 

Total Shareholders' Equity
     

  1,390,786     1,385,092


Total Liabilities and Shareholders' Equity    

$
3,168,797   $ 3,237,063
HASBRO, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
         

 
   

           
(Thousands of Dollars and Shares Except Per Share Data)
           

  Quarter Ended  

Year Ended
   

          December 28, 2008   December 30, 2007   December 28, 2008   December 30, 2007
Net Revenues           $ 1,231,053   $ 1,297,844   $ 4,021,520   $ 3,837,557
Cost of Sales        

  539,510     538,935  

 
1,692,728    

1,576,621
Gross Profit

          691,543     758,909     2,328,792     2,260,936
Amortization             19,443     14,194     78,265     67,716
Royalties          

  102,650  

110,988    

312,986
    316,807
Research and Product Development    

  54,229  

49,631    

191,424
    167,194
Advertising    

      140,169     149,459     454,612     434,742
Selling, Distribution and Administration         223,443     234,528

  797,209     755,127


Operating Profit
     

    151,609

  200,109  

494,296    

519,350
Interest Expense  

        11,036     12,501     47,143     34,618
Other (Income) Expense, Net        

 
11,993    

708     6,098    

22,350
Earnings before Income Taxes  

    128,580

  186,900  

441,055    

462,382
Income Taxes  

       

34,999     53,168    

134,289
    129,379
Net Earnings           $ 93,581   $ 133,732   $ 306,766   $ 333,003
         

               

 
Per Common Share          

         
  Net Earnings        

             


  Basic  

      $ 0.67   $ 0.91   $ 2.18   $ 2.13
    Diluted           $ 0.62   $ 0.84   $ 2.00   $ 1.97
         

               

 
  Cash Dividends Declared       $ 0.20   $ 0.16   $ 0.80   $ 0.64
         

               

 
Weighted Average Number of Shares          

       
  Basic          

 
139,318    

146,866     140,877    

156,054
  Diluted

          153,351  

 
161,140    

155,230     171,205
HASBRO, INC.

SUPPLEMENTAL FINANCIAL DATA
NET EARNINGS PER SHARE
(Unaudited)
     

     

 
     
(Thousands of Dollars and Shares Except Per Share Data)   December 28, 2008   December 30, 2007
      Basic   Diluted   Basic   Diluted
 



Quarter

             

  Net earnings

$ 93,581  

$
93,581   $ 133,732   $ 133,732
  Effect of dilutive securities:          

   
  Interest expense on contingent convertible debentures due 2021    

-
    1,061     -

  1,063
  Adjusted net earnings   $ 93,581   $ 94,642   $ 133,732   $ 134,795
         

       

  Average shares outstanding

  139,318  

139,318    

146,866
    146,866
  Effect of dilutive securities:  

           
 

Contingent convertible debentures due 2021
    -

  11,566  

-    

11,566
  Options and warrants

  -     2,467  

 
-    

2,708
 

Equivalent shares
    139,318     153,351

  146,866     161,140


               

 
  Net earnings per share   $ 0.67   $ 0.62   $ 0.91   $ 0.84
     

           
 

Full Year

           

 
  Net earnings   $ 306,766   $ 306,766   $ 333,003   $ 333,003
  Effect of dilutive securities:          

   
  Interest expense on contingent convertible debentures due 2021    

-
    4,238     -

  4,248
  Adjusted net earnings   $ 306,766   $ 311,004   $ 333,003   $ 337,251
         

       

  Average shares outstanding

  140,877  

140,877    

156,054
    156,054
  Effect of dilutive securities:  

 

 

 

 



  Contingent convertible debentures due 2021

  -  

11,566    

-
    11,568
  Options and warrants  

 
-    

2,787     -    

3,583
  Equivalent shares

  140,877     155,230  

 
156,054    

171,205
 

               
  Net earnings per share   $ 2.18   $ 2.00   $ 2.13   $ 1.97


HASBRO, INC.
SUPPLEMENTAL FINANCIAL DATA

MAJOR SEGMENTS AND EBITDA
(Unaudited)
         

     

 
           

(Thousands of Dollars)


        Quarter Ended       Year Ended    
       

December 28, 2008   December 30, 2007

% Change   December 28, 2008

December 30, 2007   % Change
Major Segment Results (1)            

         
   

               

       

U.S. / Canada Segment  

               

 
External Net Revenues

$ 689,532   $ 692,248

-   $ 2,406,745

$ 2,293,742   5%
Operating Profit    

70,219
  83,659  

-16%
  283,152  

287,800
  -2%


               

           
International Segment        

             


External Net Revenues
  496,832  

563,820
  -12%  

1,499,334
  1,444,863  

4%
Operating Profit  

72,366   107,407

-33%   165,186

189,783   -13%
               

             
Reconciliation of EBITDA    

               

             

               
Net Earnings     $ 93,581   $ 133,732       $ 306,766   $ 333,003    
Interest Expense     11,036   12,501       47,143   34,618    
Income Taxes     34,999   53,168       134,289   129,379    
Depreciation     23,313   22,030       87,873   88,804    
Amortization     19,443   14,194       78,265   67,716    
  EBITDA     $ 182,372   $ 235,625       $ 654,336   $ 653,520    
       

               

   


               

           
         

               

 

(1) Effective the beginning of fiscal 2008, Hasbro restructured its operating segments. External net revenues and operating profit presented for the quarter and year to date periods in 2007 have been reclassified into our new operating segment presentation.



 



       

Source: Hasbro

(Investor Relations)
Hasbro, Inc.
Karen A. Warren, 401-727-5401
or
(News


Media)
Wayne S. Charness, 401-727-5983